Real Estate Calculator
Comprehensive tools for home buyers and investors
Mortgage Details
400,000
$50K $2M
80,000
$0 $1M
20%
0% 100%
30
5.5
1% 15%
Mortgage Summary
Monthly Payment
$1,817
Loan Amount
$320,000
Total Interest
$334,112
Total Payment
$654,112
Amortization Schedule
| Year | Principal | Interest | Balance |
|---|
Your Finances
100,000
$30K $500K
500
$0 $5K
50,000
$0 $500K
5.5
1% 15%
What You Can Afford
Home Price
$450,000
Monthly Payment
$2,250
Down Payment
$50,000
Loan Amount
$400,000
Investment Details
300,000
$50K $2M
60,000
$0 $1M
6.0
1% 15%
2,000
$500 $10K
6,000
$1K $50K
3.0
0% 10%
Investment Analysis
Cash Flow
$500/mo
Cap Rate
6.5%
ROI
12.8%
5-Year Value
$347,782
5-Year Projections
| Year | Property Value | Equity | Annual Cash Flow | ROI |
|---|